Results
Amortization summary
| Year | Balance | Interest paid |
|---|---|---|
| 1 | $276,870 | $18,108 |
| 2 | $273,531 | $36,006 |
| 3 | $269,968 | $53,681 |
| 4 | $266,167 | $71,117 |
| 5 | $262,111 | $88,298 |
| 6 | $257,783 | $105,208 |
| 7 | $253,165 | $121,828 |
| 8 | $248,239 | $138,139 |
| 9 | $242,982 | $154,119 |
| 10 | $237,373 | $169,748 |
Showing first 10 years. Total 30 years.
How Mortgage Payments Work
A mortgage payment has two parts: principal (the amount you borrowed) and interest (the cost of borrowing). With a fixed-rate mortgage, your total monthly payment stays the same, but the split between principal and interest changes over time. Early on, most of each payment goes to interest; as the balance shrinks, more goes to principal.
The formula M = P[r(1+r)^n]/[(1+r)^n-1] is the standard amortization formula. It ensures that after n payments, the loan is fully paid off. All calculations run in your browser — no data is sent to any server.
Down Payment and Loan Amount
The down payment reduces the amount you need to borrow. A larger down payment means a smaller loan, lower monthly payments, and less total interest. Many buyers aim for 20% down to avoid PMI. Some loans allow as little as 3–5% down, but that increases the loan amount and may require mortgage insurance.
This calculator lets you enter the down payment as either a dollar amount or a percentage. The principal (P) in the formula is: home price minus down payment.
Loan Term: 15 vs 30 Years
A 15-year loan has higher monthly payments but much less total interest over the life of the loan. A 30-year loan has lower monthly payments but you pay more interest overall. Choose based on your budget and goals. This tool supports 15, 20, and 30-year terms. Shorter terms build equity faster and save on interest.
Frequently Asked Questions
Related Tools
Explore More Tools
Find this tool useful? Buy us a coffee to keep DuskTools free and ad-light.